| Mortgages payable and line of credit |
Note 5 – Mortgages payable
and line of credit:
| | |
October 31, 2025 | |
October 31, 2024 |
| | |
Principal (Including
Deferred Interest) | |
Unamortized
Debt Issuance
Costs | |
Principal (Including
Deferred Interest) | |
Unamortized
Debt Issuance
Costs |
| | |
(In Thousands of Dollars) | |
(In Thousands of Dollars) |
| Westwood, NJ (A) | |
$ | 9,808 | | |
$ | 31 | | |
$ | 15,995 | | |
$ | 9 | |
| Wayne, NJ (B) | |
| 28,190 | | |
| 185 | | |
| 28,728 | | |
| 234 | |
| River Edge, NJ (C) | |
| 8,715 | | |
| 33 | | |
| 8,811 | | |
| 55 | |
| Red Bank, NJ (D) | |
| 11,030 | | |
| 33 | | |
| 11,281 | | |
| 48 | |
| Wayne, NJ (E) | |
| 25,000 | | |
| 10 | | |
| 25,000 | | |
| 118 | |
| Middletown, NY (F) | |
| 13,754 | | |
| 64 | | |
| 13,920 | | |
| 5 | |
| Westwood, NJ (G) | |
| 24,803 | | |
| 120 | | |
| 25,136 | | |
| 263 | |
| Total fixed rate | |
| 121,300 | | |
| 476 | | |
| 128,871 | | |
| 732 | |
| Line of credit - Provident Bank (H) | |
| — | | |
| 40 | | |
| — | | |
| 67 | |
| Total variable rate | |
| — | | |
| 40 | | |
| — | | |
| 67 | |
| Total | |
$ | 121,300 | | |
$ | 516 | | |
$ | 128,871 | | |
$ | 799 | |
| (A) | On January 14, 2013, FREIT refinanced its Westwood Plaza mortgage loan in the amount of $8 million, with
a new mortgage loan held by Valley National Bank in the amount of $22,750,000, which was payable in monthly installments of $129,702 including
interest at 4.75% through February 1, 2023 at which time the outstanding balance was due. |
Effective February 1, 2023, FREIT entered
into a loan extension and modification agreement with Valley National Bank on this loan with a then outstanding balance of $16,864,361.
Under the terms and conditions of this loan extension and modification, the maturity date of the loan was extended for a term of one (1)
year from February 1, 2023 to February 1, 2024 with the option of FREIT to extend for one additional year from the extended maturity date,
subject to certain provisions of the loan agreement. The loan was based on a fixed interest rate of 7.5% and was payable based on monthly
installments of principal and interest of approximately $157,347. Additionally, FREIT funded an interest reserve escrow account (“Escrow”)
at closing representing the annualized principal and interest payments for one (1) year, amounting to approximately $1,888,166. On October
31, 2023, FREIT exercised its right, pursuant to the loan agreement, to extend the term of this loan for one additional year from an initial
maturity date of February 1, 2024 to a new maturity date of February 1, 2025. The outstanding balance of this loan as of February 1, 2024
was approximately $16,458,000, payable based on monthly installments of principal and interest of approximately $166,727, and bearing
interest at a fixed rate of 8.5%. Additionally, FREIT funded the Escrow with an additional $112,556, increasing the Escrow balance to
$2,000,722, which represented the annualized principal and interest payments for one (1) year under this loan extension.
Effective February 1, 2025, Valley National
Bank extended this loan for 90 days from a maturity date of February 1, 2025 to a maturity date of May 1, 2025 under the same terms and
conditions of the then existing loan agreement. Effective May 1, 2025, FREIT entered into a loan extension and modification agreement
with Valley National Bank and paid down this loan by approximately $5.7 million (including deferred interest of approximately $0.2 million)
bringing the loan balance to $10 million. Under the terms and conditions of this loan extension and modification, the maturity date of
this loan is extended for one year to May 1, 2026, the interest rate on the outstanding debt is based on a fixed interest rate of 8.5%
and monthly installments of principal and interest of approximately $107,978 are required. Additionally, the Escrow balance was reduced
from $2,000,722 to $1,295,739 resulting in a refund to FREIT of $704,983. This Escrow is held at Valley National Bank and in the event
of a default on this loan, the bank shall be permitted to use the proceeds from the Escrow to make monthly debt service payments on the
loan.
The mortgage is secured by a retail building
located in Westwood, New Jersey having a net book value of approximately $7,217,000 as of October 31, 2025 including approximately $246,000
classified as construction in progress.
As a result of the negative impact of the COVID-19 pandemic
at this property, FREIT was granted debt payment relief from the lender in the form of deferral of principal and interest payments for
a three-month period which ended June 30, 2020, resulting in total deferred payments of approximately $390,000, of which approximately
$222,000 related to deferred interest. These deferred payments were included in the mortgages payable on the consolidated balance sheet
as of October 31, 2024 and was paid in full in May 2025 as part of the loan extension and modification agreement with Valley National
Bank.
| (B) | On August 26, 2019, Berdan Court, LLC (“Berdan Court”), refinanced its $17 million loan with
a new lender in the amount of $28,815,000. This refinancing resulted in: (i) a reduction in the annual interest rate from a fixed rate
of 6.09% to a fixed rate of 3.54% and (ii) net refinancing proceeds of approximately $11.6 million, which could be used for capital expenditures
and general corporate purposes. The loan was interest-only for the first five years of the term with monthly installments of approximately
$85,004 each month through September 1, 2024. Thereafter, monthly installments of principal plus interest totaling approximately $130,036
are required each month until September 1, 2029 at which time the unpaid balance is due. |
The mortgage is secured by an apartment building located in
Wayne, New Jersey having a net book value of approximately $1,310,000 as of October 31, 2025.
| (C) | On November 19, 2013, FREIT refinanced mortgage
loans with a new mortgage loan in the amount of $11,200,000 payable in monthly installments of $57,456 including interest at 4.54% through
December 1, 2023 at which time the outstanding balance was due. Provident Bank extended the initial maturity date of this loan for a 90-day
period from December 1, 2023 to March 1, 2024 and further extended this loan for another 60-day period with a new maturity date of June
1, 2024, based on the same terms and conditions of the existing loan agreement. |
On May 1, 2024, FREIT entered into a loan
extension and modification agreement with Provident Bank, effective June 1, 2024, with a then outstanding loan balance of approximately
$8.9 million. Under the terms and conditions of this loan extension and modification, the maturity date of this loan is extended for three
years to May 31, 2027, the interest rate on the outstanding debt is based on a fixed interest rate of 6.75% and monthly installments of
principal and interest of approximately $58,016 are required.
The mortgage is secured by an apartment building located in
River Edge, New Jersey having a net book value of approximately $821,000 as of October 31, 2025.
| (D) | On December 7, 2017, Station Place on Monmouth, LLC (“Station Place”)
closed on a mortgage loan in the amount of $12,350,000 held by Provident Bank to purchase the Station Place property located in Red Bank,
New Jersey. Interest-only payments were required each month for the first two years of the term and thereafter, principal payments plus
accrued interest were required each month through maturity. The loan bears a floating interest rate equal to 180 basis points over the
one-month SOFR with a maturity date of December 15, 2027. In order to minimize interest rate volatility during the term of the loan, Station
Place entered into an interest rate swap agreement that, in effect, converted the floating interest rate to a fixed interest rate of 4.35%
over the term of the loan. (See Note 6 for additional information relating to the interest rate swap contract.) |
The mortgage is secured by an apartment building located
in Red Bank, New Jersey having a net book value of approximately $17,488,000 as of October 31, 2025.
| (E) | On July 22, 2022, Wayne PSC, LLC (“Wayne PSC”) refinanced its $22.1 million loan (inclusive
of deferred interest of approximately $136,000), which would have matured on October 1, 2026, with a new loan held by ConnectOne Bank
in the amount of $25,000,000. This loan was interest-only based on a fixed interest rate of 5% and had a term of three years with a maturity
date of August 1, 2025. Additionally, an interest reserve escrow was established at closing representing twelve months of interest of
$1,250,000, which could be used to pay monthly interest on this loan with a requirement to replenish the escrow account back to $1,250,000
when the balance in the escrow account was reduced to three months of interest. This refinancing resulted in (i) annual debt service savings
of approximately $340,000 due to interest-only payments; (ii) an increase in the interest rate from a fixed interest rate of 3.625% to
a fixed interest rate of 5%; and (iii) net refinancing proceeds of approximately $1.1 million which can be used for capital expenditures
and general corporate purposes. As part of the refinancing, Wayne PSC terminated the interest rate swap contract on the underlying loan
resulting in a realized gain on the swap breakage of approximately $1.4 million, which was recorded as a realized gain on the accompanying
consolidated statement of income for the fiscal year ended October 31, 2022. |
On August 1, 2025, the mortgage in the amount of $25,000,000, secured by
the Preakness Shopping Center located in Wayne, New Jersey, reached its maturity date. Wayne PSC, LLC is working with the current lender,
ConnectOne Bank, on a potential modification and extension of the loan. ConnectOne Bank has issued several extensions of the loan’s
maturity date while discussions are ongoing, with each extension made under the same
terms and conditions of the existing loan agreement. Wayne PSC, LLC continues to evaluate all options for refinancing or replacing the
loan. Management expects this loan to be further extended, however, until such time as a definitive agreement providing for a modification,
extension or replacement of this loan is entered into, there can be no assurance that such an agreement will be reached.
The mortgage is secured by a shopping center located in Wayne,
New Jersey having a net book value of approximately $20,591,000 as of October 31, 2025 including approximately $722,000 classified as
construction in progress. As of October 31, 2025, the interest reserve escrow account has a balance of approximately $405,000.
| (F) | On December 29, 2014, FREIT Regency, LLC (“Regency”) closed on a $16.2 million mortgage loan
with Provident Bank. The loan was based on a floating interest rate equal to 125 basis points over the one-month SOFR and had a maturity
date of December 15, 2024. Interest-only payments were required each month through December 15, 2017 and thereafter, principal payments
of $27,807 (plus accrued interest) were required each month through maturity. In order to minimize interest rate volatility during the
term of the loan, Regency entered into an interest rate swap contract that, in effect, converted the floating interest rate to a fixed
interest rate of 3.75% over the term of the loan. (See Note 6 for additional information relating to the interest rate swap contract.) |
On December 15, 2024, the mortgage and
the corresponding interest rate swap contract on its underlying loan came due with no settlement of the swap contract due at maturity.
Effective December 15, 2024, FREIT Regency, LLC entered into a loan extension and modification agreement with the lender of this loan,
Provident Bank, with a then outstanding loan balance of approximately $13.9 million. Under the terms and conditions of this loan extension
and modification, the maturity date of this loan is extended for three years to December 15, 2027, the interest rate on the outstanding
debt is based on a fixed interest rate of 6.05% and monthly installments of principal and interest of approximately $84,521 are required.
The mortgage is secured by an apartment complex located in
Middletown, New York having a net book value of $16,315,000 as of October 31, 2025.
| (G) | On August 3, 2023, Westwood Hills refinanced
its $25,000,000 loan (which would have matured on October 1, 2023) with a new loan held by Minnesota Life Insurance Company in the amount
of $25,500,000. This loan is based on a fixed interest rate of 6.05%, provides for monthly payments of principal and interest of $153,706
and has a term of three years with a maturity date of September 1, 2026. This refinancing resulted in a decrease in the interest rate
from a variable interest rate of approximately 9.21% (at the time of the refinancing) to a fixed interest rate of 6.05% and annual debt
service savings of approximately $535,000. |
The mortgage is secured by an apartment building located in
Westwood, New Jersey having a net book value of approximately $7,567,000 as of October 31, 2025.
| (H) | FREIT’s revolving line of credit provided by Provident Bank was renewed
for a three-year term ending on October 31, 2026. Draws against the credit line can be used for working capital needs and standby letters
of credit. Draws against the credit line are secured by mortgages on FREIT’s Franklin Crossing Shopping Center located in Franklin
Lakes, New Jersey and retail space in Glen Rock, New Jersey. The total line of credit is $13 million and the interest rate on the amount
outstanding will be based on a floating interest rate of prime minus 25 basis points with a floor of 6.75%. As of October 31, 2025 and
2024, there was no amount outstanding and $13 million was available under the line of credit. |
Certain of the Company’s mortgage loans
and the line of credit contain financial covenants. The Company was in compliance with all of its financial covenants as of October 31,
2025.
While FREIT intends to renew or refinance
its debt obligations as they become due, there can be no assurance that it will be successful or, if successful, that the new terms will
be similar to the terms of its existing debt obligations or as favorable. Fair value of long-term debt:
The following table shows the estimated
fair value and carrying value of FREIT’s long-term debt, net at October 31, 2025 and 2024:
| |
|
October 31, |
|
October 31, |
| ($ in Millions) |
|
2025 |
|
2024 |
| Fair Value |
|
$118.4 |
|
$124.7 |
| |
|
|
|
|
| Carrying Value, Net |
$120.8 |
|
$128.1 |
Fair values are estimated based on market
interest rates at the end of each fiscal year and on a discounted cash flow analysis. Changes in assumptions or estimation methods may
significantly affect these fair value estimates. The fair value is based on observable inputs (level 2 in the fair value hierarchy as
provided by authoritative guidance).
Principal amounts (in thousands of dollars) due
under the above obligations in each of the five years subsequent to October 31, 2025 are as follows:
| Year
Ending October 31, |
|
Amount
|
|
| 2026 |
|
$ |
60,618 |
(a) |
| 2027 |
|
$ |
9,655 |
|
| 2028 |
|
$ |
24,521 |
|
| 2029 |
|
$ |
26,506 |
|
| 2030 |
|
$ |
- |
|
| (a) | This includes the loan on the Preakness shopping center located in Wayne, New Jersey in the amount of $25 million, which had a maturity date of August 1, 2025. Wayne PSC is working with the current lender, ConnectOne Bank, on a potential modification and extension of the loan. ConnectOne Bank has issued several extensions of this loan’s maturity date while discussions are ongoing, with each extension made under the same terms and conditions of the existing loan agreement. Wayne PSC, LLC continues to evaluate all options for refinancing or replacing the loan. Management expects this loan to be further extended, however, until such time as a definitive agreement providing for a modification, extension or replacement of this loan is entered into, there can be no assurance that such an agreement will be reached. |
|